The Police and Crime Commissioner has responsibility for the police budget.
It comprises of a combination of central government grants and money from the local police precept. (The police precept is the amount raised from local people via their Council Tax.)
Outside of the policing precept, by far the most significant amount of funding received is from central government grants. This amount is determined by a complex funding formula.
The Government will provide a total of £139.892m in grants of the £196.650m available to the PCC in 2024-25.
Where does funding come from in 2024-25?
Funding 2024-25
Actual Budget 2023-4 | Budget 2024-5 | Forecast Budget 2025-26 | Forecast Budget 2026-27 | Forecast Budget 2027-28 | |
Funding (£000s) | |||||
Government Grant | (103,179) | (109,345) | (111,532) | (113,762) | (116,038) |
Council Tax Precept | (46,379) | (51,284) | (52,310) | (54,974) | (57,660) |
Council Tax Freeze Grant | (800) | (800) | (800) | (800) | (800) |
Council Tax Support Grant | (6,868) | (6,868) | (6,868) | (6,868) | (6,868) |
Funding for Net Budget Requirement (£000s) | (157,226) | (168,297) | (171,510) | (176,405) | (181,366) |
% change in net budget requirement | 2.2% | 7% | 1.9% | 2.9% | 2.8% |
Specific Grants | (10,982) | (22,879) | (13,750) | (12,935) | (13,063) |
Witness and Victims Funding | (1,595) | (1,560) | (679) | (679) | (679) |
Partnership Income/Fees and Charges | (4,847) | (5,475) | (5,376) | (5,101) | 5,017 |
Total core funding (£000s) | (174,650) | (194,650) | (191,315) | (195,120) | (200,125) |
% Change in core funding | 4.9% | 11.5% | -1.8% | 2% | 2.6% |
Special Grant | (3,125) | (1,830) | |||
Total overall funding | (177,775) | (196,650) | (191,315) | (195,120) | (200,125) |
Police budget breakdown
In 2024-25, Cleveland Police plans to spend £176.35m – more than £15.7m more than the 2023-24 budget of £160.58m.
The cost of wages for police and staff is by far the biggest area of Cleveland Police’s annual spending.
2024-25 Budget
OPCC Planned Expenditure | Actual Budget 2023-2024 | Budget 2024-2025 | 2025-2026 | 2026-2027 | 2027-2028 |
Total planned expenditure | 1,065 | 1,135 | 1,175 | 1,200 | 1,215 |
Community Safety, Victims and Witnesses (£000s) | |||||
Community Safety Initiatives | 1,069 | 3,321 | 750 | 762 | 773 |
Victims and Witnesses Services | 2,170 | 2,162 | 1,450 | 1,443 | 1,462 |
Violence Reduction Unit and Serious Violence Duty | 1,176 | 1,143 | |||
Total Planned Expenditure | 4,415 | 6,625 | 2,200 | 2,205 | 2,235 |
Corporate Services | |||||
Total Corporate Costs | 10,730 | 10,920 | 11,325 | 10,670 | 10,350 |
Police Force Planned expenditure | |||||
Pay | 87,334 | 96,837 | 99,126 | 101,839 | 103,945 |
Pay Total | 128,935 | 143,015 | 144,020 | 148,095 | 151,160 |
Non Pay Budget | |||||
Non-Pay Total | 31,645 | 33,335 | 33,730 | 34,465 | 34,815 |
Total Planned Force Expenditure | 160,580 | 176,350 | 177,750 | 182,560 | 185,975 |
%age Change in Expenditure | 6.1% | 9.8% | 0.8% | 2.7% | 1.9% |